Personal finance · free calculator
529 plan projection calculator
Project 529 college savings growth with monthly contributions, expected return, and inflation-adjusted target tuition cost.
Balance when college starts
Show the work
- Inflated annual tuition$59,262
- Total 4-year cost$253,535
- % of cost covered48%
- Shortfall (negative = surplus)$131,982
- Total contributions made$72,200
529 plan math — compound growth vs tuition inflation
Two opposing exponentials race over your child's lifetime:
- Your contributions compounding at expected market return (~6-7% real-equivalent)
- Tuition inflating at 4-6%/year (above general CPI for the last 30 years)
The gap between these two rates is what your monthly contribution has to close. Tuition has historically inflated at 4.5-5.5%/year — fast enough that "saving for college" requires aggressive investment growth, not just savings.
Plan structure
- Tax treatment: contributions made with after-tax dollars; growth and qualified withdrawals tax-free for federal (some states give a deduction for contributions to in-state plans)
- Account ownership: typically parent or grandparent (parent-owned has minor FAFSA impact, ~5.6% of balance counted as parent assets)
- Beneficiary changes: can be reassigned to siblings, cousins, even self
- Non-qualified withdrawals: 10% penalty + tax on gains (no penalty on principal)
What "qualified" covers
- Tuition (any accredited college, US or foreign-eligible)
- Fees, books, required supplies
- Room and board (if enrolled at least half-time)
- K-12 tuition (up to $10k/year, federal — state rules vary)
- Apprenticeship programs
- Up to $10k of student loan principal per beneficiary (lifetime, post-SECURE Act)
Risk: over-saving
If the beneficiary doesn't go to college (or goes to a cheaper one), excess funds either:
- Reassign to another beneficiary (sibling, relative, eventually grandchild)
- Withdraw with 10% penalty + tax on gains
- New: roll over to Roth IRA in beneficiary's name (up to $35k lifetime, account must be 15+ years old, SECURE 2.0 rule)
The Roth-rollover provision largely eliminated the over-save risk. As long as you don't go wildly above projected need, the 529 is rarely "wasted."
The age-based fund choice
Most 529 plans offer age-based portfolios that automatically shift from equity-heavy to bond-heavy as college approaches. Use them unless you have a strong reason to override. They handle the glide-path so you don't have to.
Export
CSVPrintable PDFEmbedNot sure which calc you need? Ask →Related calculators